HANGZHOU, China, Nov. 16, 2017 /PRNewswire/ -- BEST Inc. (NYSE: BSTI) ("BEST" or the "Company"), a leading Smart Supply Chain service provider in China, today announced its unaudited financial results for the quarter ended September 30, 2017.
"The rise of middle class, emergence of New Retail, and consumption upgrade in lower tier cities in China, together with increasing cross-border activities present huge market opportunities for us," said Johnny Chou, BEST Inc.'s Chairman and Chief Executive Officer. "We are the only player with leading market positions across supply chain management, express and freight delivery, and last-mile services in China, and we have achieved the fastest growth among major players across multiple service lines, creating a significant competitive advantage. Going forward, we will continue to invest in people, technology and business innovation, and focus on executing our strategy to expand market shares, as well as enhance operational efficiency to achieve quality growth and create long term value for our shareholders and ecosystem."
"We delivered a very strong September quarter. Total revenue increased by 133.9% year-over-year, led by robust growth in all segments," said Alice Guo, BEST Inc.'s Chief Accounting Officer and Vice President of Finance. "We enjoyed significant margin expansion in this quarter, benefiting from economies of scale, continuous network optimization, increased operational efficiency and business synergies across our platform. Our gross profit margin improved by 7.6 percentage points YoY to 3.8%. Looking ahead, we aim to continue delivering solid top-line growth while improving our margins."
THIRD QUARTER 2017 FINANCIAL HIGHLIGHTS
THIRD QUARTER 2017 BUSINESS SEGMENT HIGHLIGHTS
BEST Supply Chain Management
BEST Express
BEST Freight
BEST Store+
(1) Non-GAAP net loss represents net loss plus share-based compensation expense and amortization of intangible assets resulting |
(2) In the third quarter of 2017, the Company recorded total share-based compensation expense of RMB280.7 million, of which RMB6.0 |
(3) EBITDA represents net loss plus depreciation, amortization, interest expense and income tax expense and minus interest income. |
(4) Adjusted EBITDA represents EBITDA plus share-based compensation expenses. |
(5) Based on data published by State Post Bureau of the PRC: |
- For July 2017 data, see State Post Bureau of the PRC Published Post Industry Operation Statistics for July 2017, State |
- For August 2017 data, see State Post Bureau of the PRC Published Post Industry Operation Statistics for August 2017, |
- For September 2017 data, see State Post Bureau of the PRC Published Post Industry Operation Statistics for September |
(6) Express market share calculated as the Company's parcel volume as a percentage of aggregate national express delivery parcel |
(7) Starting in 2017, the Company revised its arrangements with franchisees and the scope of its service. As a result, the Company |
KEY OPERATING METRICS OF MAJOR SERVICE LINES
Three Months Ended |
% Change | ||
Sept 30, 2016 |
Sept 30, 2017 |
YoY | |
BEST Supply Chain Management |
|||
Number of Orders Fulfilled by Self-operated |
20,991 |
32,537 |
55.0% |
Number of orders Fulfilled by Franchised |
7,980 |
10,514 |
31.8% |
BEST Express |
|||
Parcel Volume (in '000)(8) |
524,800 |
1,010,512 |
92.6% |
BEST Freight |
|||
Freight Volume (Tonnage in '000)(8) |
825 |
1,194 |
44.7% |
BEST Store+ |
|||
Number of Store Orders Fulfilled |
275,375 |
702,815 |
155.2% |
(8) Includes services performed for external customers both directly and indirectly through our other segments. |
SUMMARY FINANCIAL RESULTS
Three Months Ended |
% Change | ||
(RMB million, except for %) |
Sept 30, 2016 |
Sept 30, 2017 |
YoY |
Revenue |
2,289 |
5,354 |
133.9% |
Supply Chain Management |
301 |
386 |
28.3% |
Express |
1,319 |
3,266 |
147.6% |
Freight |
437 |
874 |
100.0% |
Store+ |
223 |
768 |
244.0% |
Others(9) |
9 |
60 |
555.3% |
Gross (Loss)/Profit |
(88) |
202 |
n/m |
Gross (Loss)/Profit Margin |
(3.8%) |
3.8% |
7.6ppts |
Supply Chain Management |
|||
Gross (Loss)/Profit |
24 |
29 |
19.3% |
Gross (Loss)/Profit Margin |
8.0% |
7.4% |
(0.6ppts) |
Express |
|||
Gross (Loss)/Profit |
(39) |
131 |
n/m |
Gross (Loss)/Profit Margin |
(3.0%) |
4.0% |
7.0ppts |
Freight |
|||
Gross (Loss)/Profit |
(65) |
(44) |
n/m |
Gross (Loss)/Profit Margin |
(14.8%) |
(5.0%) |
9.8ppts |
Store+ |
|||
Gross (Loss)/Profit |
(7) |
65 |
n/m |
Gross (Loss)/Profit Margin |
(3.3%) |
8.4% |
11.7ppts |
Others(10) |
|||
Gross (Loss)/Profit |
(1) |
21 |
n/m |
Gross (Loss)/Profit Margin |
(6.5%) |
34.9% |
41.3ppts |
EBITDA |
(266) |
(366) |
n/m |
Adjusted EBITDA |
(266) |
(86) |
n/m |
Net Loss |
(321) |
(467) |
n/m |
Net Loss Margin |
(14.0%) |
(8.7%) |
5.3ppts |
Non-GAAP Net Loss |
(321) |
(184) |
n/m |
Non-GAAP Net Loss Margin |
(14.0%) |
(3.4%) |
10.6ppts |
(9) Others include BEST Global, BEST Capital and BEST UCargo. |
THIRD QUARTER 2017 FINANCIAL RESULTS
Total Revenue in the third quarter of 2017 increased by 133.9% to RMB5,354.4 million (US$804.8 million) from RMB2,289.4 million in the same period of 2016. The increase was primarily attributable to increases in revenue across the various service lines, as discussed below.
Total Cost of Revenue: The following tables set forth a breakdown of total cost of revenue and share-based compensation expense included in cost of revenue by business segment for the periods indicated. Before the completion of the Company's IPO in September 2017, no share-based compensation expense had been recognized. Upon completion of the IPO, the Company immediately recognized a substantial amount of share-based compensation expense associated with vested share-based awards.
I. Cost of Revenue by Business Segments
Three Months Ended September 30, | |||||
2016 |
2017 | ||||
(in '000, Except for %) |
RMB |
% of Revenue |
RMB |
US$ |
% of Revenue |
Supply Chain Management |
(277,037) |
92.0% |
(357,675) |
(53,759) |
92.6% |
Express |
(1,358,316) |
103.0% |
(3,134,376) |
(471,101) |
96.0% |
Freight |
(501,692) |
114.8% |
(918,121) |
(137,995) |
105.0% |
Store+ |
(230,674) |
103.3% |
(703,311) |
(105,709) |
91.6% |
Others |
(9,783) |
106.5% |
(39,234) |
(5,897) |
65.1% |
Total Cost of Revenue |
(2,377,502) |
103.8% |
(5,152,717) |
(774,461) |
96.2% |
II. Share-based Compensation Expense Included in Cost of Revenue by Business Segments
Three Months Ended September 30, | |||||
2016 |
2017 | ||||
(in '000, Except for %) |
RMB |
% of Revenue |
RMB |
US$ |
% of Revenue |
Supply Chain Management |
NA |
NA |
(1,002) |
(151) |
0.3% |
Express |
NA |
NA |
(3,744) |
(563) |
0.1% |
Freight |
NA |
NA |
(251) |
(38) |
0.0% |
Store+ |
NA |
NA |
NA |
NA |
NA |
Others |
NA |
NA |
(1,020) |
(153) |
0.1% |
Total Share-Based |
NA |
NA |
(6,017) |
(904) |
0.1% |
Total Cost of Revenue increased by 116.7% to RMB5,152.7 million (US$774.5 million) in the third quarter of 2017 from RMB2,377.5 million in the same period of 2016. The increase was primarily attributable to increases in cost of revenue across various service lines, as discussed below. As a percentage of total revenue, cost of revenue decreased to 96.2% in the third quarter of 2017 from 103.8% in the same period of 2016.
Gross Profit was RMB201.7 million (US$30.3 million), compared to gross loss of RMB88.1 million in the same period of 2016. Gross Profit Margin improved to 3.8% from negative 3.8% in the same period of 2016.
Total Operating Expenses: The following tables set forth a breakdown of the Company's total operating expenses and share-based compensation expense included in operating expenses by category for the periods indicated.
(10) Starting in 2017, the Company revised its arrangements with franchisees and the scope of its service. As a result, the Company became the principal that is directly responsible for last-mile delivery of all parcels and freight processed through its network, and the Company is liable to senders for damage to or loss of parcels and freight in connection with last-mile delivery. Therefore, in consideration of such expanded scope of services and increased responsibilities, the Company increased the fee it charges to pick-up service stations and incurred additional cost of revenue that were attributable to fees for destination franchised service stations that the Company engaged for the provision of last-mile delivery service. |
I. Operating Expenses by Category
Three Months Ended September 30, | |||||
2016 |
2017 | ||||
(in '000, Except for %) |
RMB |
% of Revenue |
RMB |
US$ |
% of Revenue |
Selling Expenses |
112,428 |
4.9% |
213,547 |
32,096 |
4.0% |
General and |
152,761 |
6.7% |
405,925 |
61,011 |
7.6% |
Research and |
20,743 |
0.9% |
56,155 |
8,440 |
1.0% |
Other Operating Income |
(24,242) |
(1.1%) |
– |
– |
0.0% |
Total Operating Expenses |
261,690 |
11.4% |
675,627 |
101,548 |
12.6% |
II. Share-based Compensation Expense Included in Operating Expenses by Category
Three Months Ended September 30, | |||||
2016 |
2017 | ||||
(in '000, Except for %) |
RMB |
% of Revenue |
RMB |
US$ |
% of Revenue |
Selling Expenses |
NA |
NA |
13,172 |
1,980 |
0.2% |
General and |
NA |
NA |
237,232 |
35,656 |
4.4% |
Research and |
NA |
NA |
24,268 |
3,648 |
0.5% |
Other Operating Income |
NA |
NA |
NA |
NA |
NA |
Total Share-Based |
NA |
NA |
274,672 |
41,284 |
5.1% |
Total Operating Expenses in the third quarter of 2017 increased by 158.2% to RMB675.6 million (US$101.5 million) from RMB261.7 million in the same period of 2016. Total Operating Expenses as a Percentage of Total Revenue increased to 12.6% in the third quarter of 2017 from 11.4% in the same period of 2016 mainly due to share-based compensation expense recorded in the third quarter of 2017. Excluding the impact of share-based compensation expense, Total Operating Expenses as a Percentage of Total Revenue would have decreased to 7.5% in the third quarter of 2017 from 11.4% in the same period of 2016, primarily due to the faster growth in total revenue and economies of scale.
Interest Income increased to RMB16.9 million (US$2.5 million) in the third quarter of 2017 from RMB7.8 million in the same period of 2016, primarily due to a higher yield generated from the Company's cash balance.
Interest Expense increased to RMB12.1 million (US$1.8 million) in the third quarter of 2017 from RMB2.7 million in the same period of 2016, primarily as a result of an increase in the Company's Renminbi-denominated bank borrowings to satisfy working capital requirements as the Company held a significant amount of bank deposits in foreign currencies outside China.
Foreign Exchange Loss was RMB2.6 million (US$0.4 million) in the third quarter of 2017, compared to foreign exchange gain of RMB2.6 million in the same period of 2016. This is primarily due to changes in exchange rates between Renminbi and U.S. dollars during the respective periods.
Other Income decreased to RMB12.6 million (US$1.9 million) in the third quarter of 2017 from RMB21.9 million in the same period of 2016, primarily due to decreases in other miscellaneous fees.
Other Expense increased to RMB3.5 million (US$0.5 million) in the third quarter of 2017 from RMB1.0 million in the same period of 2016, primarily due to increases in various miscellaneous expenses.
Income Tax Expense increased to RMB3.9 million (US$0.6 million) in the third quarter of 2017 from RMB0.1 million in the same period of 2016, reflecting tax payable in the third quarter of 2017 by certain of the Company's PRC subsidiaries which had taxable income during the period, primarily WOWO.
Net Loss was RMB466.6 million (US$70.1 million), compared to RMB321.3 million in the same period of 2016.
Non-GAAP Net Loss (11) was RMB183.8 million (US$27.6 million), compared to RMB321.3 million in the same period of 2016.
EBITDA (11) was negative RMB366.3 million (negative US$55.1 million), compared to negative RMB265.9 million in the same period of 2016.
Adjusted EBITDA (11) was negative RMB85.6 million (negative US$12.9 million), compared to negative RMB265.9 million in the same period of 2016.
Net Cash Generated from Operating Activities was RMB108.7 million (US$16.3 million) in the third quarter of 2017, compared to net cash used in operating activities of RMB89.7 million in the same period of 2016.
As of September 30, 2017, the Company had Cash and Cash Equivalents, Restricted Cash and Short-term Investments of RMB5,487.3 million (US$824.8 million).
(11)See the sections entitled "Use of Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures" for more information about the non-GAAP measures referred to within this results announcement. |
SHARES OUTSTANDING
As of the date of this press release, the Company had approximately 373.8 million ordinary shares, or the equivalent of 373.8 million ADSs outstanding.
EMPLOYEES
As of September 30, 2017, the Company had a total of 9,914 employees.
OUTLOOK
Based on current market conditions and current operations, revenues for the fourth quarter of 2017 is expected to be in the range of RMB6,300 million (US$947 million) to RMB6,600 million (US$992 million), representing a 104.2% to 114.0% increase from the same period of 2016. This represents management's current and preliminary expectation, which is subject to change.
CONFERENCE CALL
The Company will hold a conference call at 7:30 am U.S. Eastern Time on November 16, 2017 (8:30 pm Beijing Time, the same day), to discuss its financial results and operating performance for the third quarter of 2017.
Participants may access the call by dialing the following numbers:
United States: 1-888-346-8982
International: 1-412-902-4272
Hong Kong: 800-905945
China Domestic: 4001-201203
Conference ID: BEST Inc.
A replay of the conference call will be accessible through November 23, 2017 by dialing the following numbers:
United States Toll Free: 1-877-344-7529
International: 1-412-317-0088
Access Code: 10114179
A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.best-inc.com/.
EXCHANGE RATE
This announcement contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars are made at a rate of RMB6.6533 to US$1.00, the effective noon buying rate for September 30, 2017 as set forth in the H.10 statistical release of the Federal Reserve Board. The percentages stated in this announcement are calculated based on the RMB amounts.
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as BEST's strategic and operational plans, contain forward-looking statements. BEST may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about BEST's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: BEST's goals and strategies; BEST's future business development, results of operations and financial condition; BEST 's ability to maintain and enhance its ecosystem; BEST 's ability to continue to innovate, meet evolving market trends, adapt to changing customer demands and maintain its culture of innovation; and fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in BEST's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and BEST does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
USE OF NON-GAAP FINANCIAL MEASURES
In evaluating its business, BEST considers and uses non-GAAP measures, such as non-GAAP net loss, non-GAAP net loss margin, adjusted EBITDA, and EBITDA, as supplemental measures in the evaluation of the Company's operating results and in the Company's financial and operational decision-making. The Company believes that EBITDA, adjusted EBITDA, non-GAAP net loss and non-GAAP net loss margin are measures that help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in loss from operations and net loss. The Company believes that EBITDA, adjusted EBITDA, non-GAAP net loss and non-GAAP net loss margin provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures" in the results announcement.
The non-GAAP financial measures are provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the Company's current financial performance and prospects for the future. These non-GAAP financial measures should be considered in addition to results prepared in accordance with U.S. GAAP, but should not be considered a substitute for, or superior to, U.S. GAAP results. In addition, the Company's calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES
The table below sets forth a reconciliation of the Company's net loss to EBITDA and adjusted EBITDA for the periods indicated:
Three Months Ended Sept 30 | |||
(In '000) |
2016 |
2017 | |
RMB |
RMB |
US$ | |
Net loss |
(321,286) |
(466,631) |
(70,135) |
Add |
|||
Depreciation & Amortization |
60,384 |
101,182 |
15,208 |
Interest Expense |
2,654 |
12,078 |
1,815 |
Income Tax Expense |
102 |
3,949 |
594 |
Subtract |
|||
Interest Income |
(7,784) |
(16,883) |
(2,538) |
EBITDA |
(265,930) |
(366,305) |
(55,056) |
Add |
|||
Share-based Compensation Expense |
– |
280,689 |
42,188 |
Adjusted EBITDA |
(265,930) |
(85,616) |
(12,868) |
The table below sets forth a reconciliation of the Company's net loss to non-GAAP net loss and non-GAAP net loss margin for the periods indicated:
Three Months Ended Sept 30 | |||
(In '000) |
2016 |
2017 | |
RMB |
RMB |
US$ | |
Net loss |
(321,286) |
(466,631) |
(70,135) |
Share-based Compensation Expense |
– |
280,689 |
42,188 |
Amortization of Intangible Assets |
– |
2,132 |
320 |
Non-GAAP Net Loss |
(321,286) |
(183,810) |
(27,627) |
Non-GAAP Net Loss Margin |
(14.0%) |
(3.4%) |
(3.4%) |
ABOUT BEST INC.
BEST Inc. (NYSE: BSTI) is a leading Smart Supply Chain service provider that aims to transform China's logistics and supply chain industry. BEST provides express and freight delivery, integrated supply chain management solutions, merchandise sourcing and fulfilment services for convenience stores, financial and other value-added services. BEST leverages technology and business model innovation to create a smarter, more efficient supply chain that empowers businesses and enriches the lives of consumers in the New Retail era.
CONTACT:
For Investors:
+852 3611 2562
ir@best-inc.com
UNAUDITED CONSOLIDATED FINANCIAL DATA | ||||||
Summary of Unaudited Statement of Comprehensive Loss Data | ||||||
(in thousands) | ||||||
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||
2016 |
2017 |
2016 |
2017 | |||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ | |
Revenue |
||||||
Supply chain management |
300,986 |
386,244 |
58,053 |
826,128 |
1,071,434 |
161,038 |
Express |
1,318,842 |
3,265,688 |
490,837 |
3,575,983 |
8,438,794 |
1,268,362 |
Freight |
437,171 |
874,352 |
131,416 |
1,039,164 |
2,214,378 |
332,824 |
Store+ |
223,226 |
767,903 |
115,417 |
286,142 |
1,634,291 |
245,636 |
Others |
9,190 |
60,225 |
9,052 |
32,118 |
99,661 |
14,979 |
Total revenue |
2,289,415 |
5,354,412 |
804,775 |
5,759,535 |
13,458,558 |
2,022,839 |
Cost of revenue |
||||||
Supply chain management |
(277,037) |
(357,675) |
(53,759) |
(790,939) |
(989,480) |
(148,720) |
Express |
(1,358,316) |
(3,134,376) |
(471,101) |
(3,773,533) |
(8,277,222) |
(1,244,078) |
Freight |
(501,692) |
(918,121) |
(137,995) |
(1,235,123) |
(2,397,647) |
(360,370) |
Store+ |
(230,674) |
(703,311) |
(105,709) |
(295,498) |
(1,535,027) |
(230,717) |
Others |
(9,783) |
(39,234) |
(5,897) |
(29,649) |
(61,970) |
(9,314) |
Total cost of revenue |
(2,377,502) |
(5,152,717) |
(774,461) |
(6,124,742) |
(13,261,346) |
(1,993,199) |
Gross (loss)/profit |
(88,087) |
201,695 |
30,314 |
(365,207) |
197,212 |
29,640 |
Selling expenses |
(112,428) |
(213,547) |
(32,069) |
(248,443) |
(487,239) |
(73,233) |
General and administrative |
(152,761) |
(405,925) |
(61,011) |
(380,314) |
(717,096) |
(107,780) |
Research and development |
(20,743) |
(56,155) |
(8,440) |
(56,212) |
(110,053) |
(16,541) |
Other operating income |
24,242 |
– |
– |
63,556 |
– |
– |
Total operating expenses |
(261,690) |
(675,627) |
(101,547) |
(621,413) |
(1,314,388) |
(197,554) |
Loss from operations |
(349,777) |
(473,932) |
(71,233) |
(986,620) |
(1,117,176) |
(167,914) |
Interest income |
7,784 |
16,883 |
2,538 |
13,847 |
50,941 |
7,657 |
Interest expense |
(2,654) |
(12,078) |
(1,815) |
(14,206) |
(32,799) |
(4,930) |
Foreign exchange gain/(loss) |
2,586 |
(2,619) |
(394) |
(680) |
(7,098) |
(1,067) |
Other income |
21,871 |
12,592 |
1,893 |
36,355 |
34,934 |
5,251 |
Other expense |
(994) |
(3,528) |
(530) |
(4,645) |
(13,574) |
(2,040) |
Loss before income tax and |
(321,184) |
(462,682) |
(69,541) |
(955,949) |
(1,084,772) |
(163,043) |
Income tax expense |
(102) |
(3,949) |
(594) |
(103) |
(6,436) |
(967) |
Loss before share of net income |
(321,286) |
(466,631) |
(70,135) |
(956,052) |
(1,091,208) |
(164,010) |
Share of net income of equity |
– |
– |
– |
12 |
– |
– |
Net loss |
(321,286) |
(466,631) |
(70,135) |
(956,040) |
(1,091,208) |
(164,010) |
Net gain/(loss) attributable to |
– |
756 |
114 |
– |
(7) |
(1) |
Net loss attributable to BEST Inc. |
(321,286) |
(467,387) |
(70,249) |
(956,040) |
(1,091,201) |
(164,009) |
Summary of Unaudited Consolidated Balance Sheets Data | |||
(in thousands) | |||
As of | |||
December 31, |
September 30, | ||
RMB |
RMB |
US$ | |
Assets |
|||
Current assets |
|||
Cash and cash equivalents |
2,927,581 |
1,009,817 |
151,777 |
Restricted cash |
374,363 |
676,641 |
101,700 |
Derivative |
3,149 |
– |
– |
Accounts and notes receivable |
432,654 |
568,667 |
85,471 |
Inventories |
82,083 |
189,967 |
28,552 |
Prepayments and other current assets |
793,935 |
1,375,332 |
206,715 |
Short‑term investments |
62,000 |
3,721,126 |
559,290 |
Amounts due from related parties |
83,302 |
69,917 |
10,509 |
Total current assets |
4,759,067 |
7,611,467 |
1,144,014 |
Non‑current assets |
|||
Property and equipment, net |
947,505 |
1,225,056 |
184,128 |
Intangible assets, net |
13,516 |
140,905 |
21,178 |
Long‑term investments |
24,081 |
37,331 |
5,611 |
Goodwill |
247,203 |
428,379 |
64,386 |
Non‑current deposits |
50,947 |
56,192 |
8,446 |
Other non‑current assets |
174,946 |
793,483 |
119,262 |
Restricted cash |
78,588 |
79,749 |
11,986 |
Total non‑current assets |
1,536,786 |
2,761,095 |
414,997 |
Total Assets |
6,295,853 |
10,372,562 |
1,559,011 |
Liabilities, Mezzanine Equity and |
|||
Current liabilities |
|||
Short‑term bank loans |
458,000 |
909,000 |
136,624 |
Accounts and notes payable |
1,575,793 |
2,411,925 |
362,516 |
Income tax payable |
467 |
6,409 |
963 |
Customer advances and deposits |
676,319 |
922,690 |
138,682 |
Accrued expenses and other liabilities |
1,225,611 |
1,752,010 |
263,329 |
Capital lease obligation |
13,215 |
7,898 |
1,187 |
Amounts due to related parties |
891 |
891 |
134 |
Total current liabilities |
3,950,296 |
6,010,823 |
903,435 |
Non‑current liabilities |
|||
Capital lease obligation |
7,535 |
1,488 |
224 |
Deferred tax liabilities |
– |
29,376 |
4,415 |
Other non‑current liabilities |
3,917 |
62,139 |
9,340 |
Total non‑current liabilities |
11,452 |
93,003 |
13,979 |
Total Liabilities |
3,961,748 |
6,103,826 |
917,414 |
Mezzanine equity |
|||
Total mezzanine equity |
15,842,210 |
– |
– |
Summary of Unaudited Consolidated Balance Sheets Data (Cont'd) | |||
(in thousands) | |||
As of | |||
December 31, |
September 30, | ||
RMB |
RMB |
US$ | |
Shareholders' deficit |
|||
Ordinary shares |
4,116 |
24,422 |
3,671 |
Additional paid‑in capital |
– |
18,921,187 |
2,843,880 |
Accumulated deficit |
(13,658,321) |
(14,749,522) |
(2,216,873) |
Accumulated other comprehensive income |
146,100 |
71,811 |
10,793 |
BEST Inc. shareholders' (deficit)/equity |
(13,508,105) |
4,267,898 |
641,471 |
Non-controlling interests |
– |
838 |
126 |
Total shareholders' (deficit)/equity |
(13,508,105) |
4,268,736 |
641,597 |
Total liabilities, mezzanine equity and |
6,295,853 |
10,372,562 |
1,559,011 |
Summary of Unaudited Condensed Consolidated Statements of Cash Flows Data | ||||||
(in thousands) | ||||||
Three months ended September 30, |
Nine Months Ended September 30, | |||||
2016 |
2017 |
2016 |
2017 | |||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ | |
Net cash (used in)/generated |
(89,711) |
108,711 |
16,339 |
(697,393) |
129,415 |
19,452 |
Net cash generated |
63,422 |
(2,995,362) |
(450,207) |
(931,827) |
(4,838,397) |
(727,218) |
Net cash (used in)/generated |
(104,444) |
2,803,888 |
421,428 |
3,958,177 |
2,869,439 |
431,281 |
Exchange rate effect on cash and |
21,979 |
(22,093) |
(3,320) |
61,053 |
(78,221) |
(11,757) |
Net (decrease)/increase in cash |
(108,754) |
(104,856) |
(15,760) |
2,390,010 |
(1,917,764) |
(288,242) |
Cash and cash equivalents at |
2,789,828 |
1,114,673 |
167,537 |
291,064 |
2,927,581 |
440,019 |
Cash and cash equivalents at |
2,681,074 |
1,009,817 |
151,777 |
2,681,074 |
1,009,817 |
151,777 |
SOURCE BEST Inc
© Copyright 2018